CCertihomes
526 Western Ave, Lynn, MA 01904

$4,000,000

43 beds 16 baths 17,688 sqft Built 1910195 days on marketActive

About this home

Listed at a 7.28% Cap Rate on current income, the asset is a four-story brick building contains sixteen (16) units comprised of eleven (11), 3-Bedroom/1-Bathroom units and five (5), 2-Bedroom/1-Bathroom units with 17, 688 square feet of living area on a 0.13-acre corner parcel of land. The Property is well-located at the intersection of Western Avenue and Franklin Street and is 0.1-miles from Stop & Shop. The Property is situated along the edge of Downtown Lynn and is walkable to numerous dining, drinking, shopping, cultural and entertainment amenities including Central Square, BayRidge Hospital, and North Shore Community College. In-place leases are significantly below market rates; the opportunity exists to upgrade the unrenovated unit interiors to drive rental rates in an urban-infill, high demand/supply-constrained residential market. The option exists to potentially assume the existing debt at 4.04% interest rate.

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.

Your estimated payment
$26,424/mo

Real estate (PITI + HOA + PMI)
$27,160
Principal + interest$18,142
Property tax + insurance$7,518
PMI / 2nd mortgage$1,500
Utilities
$1,020
Heating + cooling$348
Internet + TV + phone$158
Water + sewer + garbage$58
Transportation
$150
Car insurance + maintenance$150
Other (entertainment)
$158
$26,424/mo TLC
Budget$26,924/mo
Remaining after TLC$500/mo
Purchase price
$4,000,000
Down payment
$200,000 (5%)
Loan amount
$3,800,000
APR
4%

Quick facts

Type
5+ Family - 5+ Units Up/Down
Style
Year built
1910
Lot size
0.13 ac
Stories
4
Heating
Natural Gas
Cooling
Water
Public
HOA
Annual tax
$38,531
MLS #
73173826
County
Essex

At a glance

Basement

Home features

Community
Public TransportationShoppingMedical FacilityLaundromatHighway AccessPublic SchoolT-Station
Roof
Rubber
Sewer
Public Sewer

Lot features

Corner Lot

Neighborhood — 01904

MetricThis ZIPCountyUSA
Population20,8146,444,931299,088,112
Population Change Since19909.00%7.00%20.00%
Population Density6,186786
Male10,1823,127,134147,432,321
Female10,6313,317,797151,655,844
Never Married5,0451,612,88563,775,926
Married8,6562,586,314123,120,365
Separated702247,85712,639,686
Widowed1,144363,59415,467,586
Divorced1,323436,88823,075,029
Number Of House Hold7,6532,431,591111,826,380
Average House Hold Size2.682.562.60
Medial Age38.5537.2535.46
Median House Hold Income$62,450$57,698$48,276
Average House Hold Income$68,564$75,023$63,629
P C I$25,328$29,196$24,529
M D I$51,719$48,105$41,133
A T H E$54,269$57,083$50,898
S T R5.00%5.00%
W C J83.65%81.38%77.74%
(Zip) Code
1904

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
MLSPIN

Listing information last refreshed 10/25/2023. Provided courtesy of the listing office via MLSPIN. Information deemed reliable but not guaranteed.