CCertihomes
3-6 Witherbee Terr, Marlborough, MA 01752

$2,600,000

19 beds 11 baths 8,190 sqft Built 1925187 days on marketActive

About this home

The Portfolio consists of four (4) adjacent two-story multi-family buildings and contains thirteen (13) units consisting of nine (9), Studio units, three (3) 2-Bedroom units and one (1) 4-Bedroom/2-Bathroom Single Family Home with 7, 343 square feet of living area in 13, 430 square feet of gross area on 0.38-acres of land zoned Neighborhood Business. This 13-unit multifamily portfolio is adjacent to the new Public Library Development & is situated in a private cul-de-sac. The Portfolio boasts an impressive in-place cash flow, presenting a unique opportunity for investors to acquire a high-performing asset with immediate cash flow. The opportunity exists to further unlock its potential by strategically renovating & programmatically upgrading the units in a desirable, high demand, supply constrained market. Each property in this portfolio is separately deeded, providing investors with the option to later sell each building to potential owner-occupants & maximize their return on investment.

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.

Your estimated payment
$16,317/mo

Real estate (PITI + HOA + PMI)
$16,686
Principal + interest$11,792
Property tax + insurance$3,919
PMI / 2nd mortgage$975
Utilities
$782
Heating + cooling$229
Internet + TV + phone$158
Water + sewer + garbage$58
Transportation
$111
Car insurance + maintenance$111
Other (entertainment)
$158
$16,317/mo TLC
Budget$16,817/mo
Remaining after TLC$500/mo
Purchase price
$2,600,000
Down payment
$130,000 (5%)
Loan amount
$2,470,000
APR
4%

Quick facts

Type
5+ Family - 5+ Units Side by Side
Style
Year built
1925
Lot size
0.24 ac
Stories
5
Heating
Cooling
Water
Public
HOA
Annual tax
$15,105
MLS #
73175356
County
Middlesex

At a glance

Basement

Home features

Appliances
WasherDryer
Interior
Laundry Room
Parking
Paved DriveShared Driveway
Roof
Shingle
Sewer
Public Sewer

Neighborhood — 01752

MetricThis ZIPCountyUSA
Population35,0686,444,931299,088,112
Population Change Since199014.00%7.00%20.00%
Population Density1,581786
Male17,4533,127,134147,432,321
Female17,6153,317,797151,655,844
Never Married8,0301,612,88563,775,926
Married15,3752,586,314123,120,365
Separated1,224247,85712,639,686
Widowed1,350363,59415,467,586
Divorced2,244436,88823,075,029
Number Of House Hold13,9852,431,591111,826,380
Average House Hold Size2.472.562.60
Medial Age36.9037.2535.46
Median House Hold Income$65,283$57,698$48,276
Average House Hold Income$76,111$75,023$63,629
P C I$31,245$29,196$24,529
M D I$54,076$48,105$41,133
A T H E$58,235$57,083$50,898
S T R5.00%5.00%
W C J80.69%81.38%77.74%
(Zip) Code
1752

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
MLSPIN

Listing information last refreshed 10/30/2023. Provided courtesy of the listing office via MLSPIN. Information deemed reliable but not guaranteed.

3-6 Witherbee Terr · Marlborough — $2,600,000 · Certihomes