CCertihomes
1 Confidential, Cambridge, MA 02138

$3,499,000

0 beds 0 baths Built 2022Active

About this home

Cambridge Building with an 11% Cap Rate - Property features a full licensed Bar/Restaurant providing outstanding revenue potential & 2 residential units above, offering additional income streams in this sought-after location. Situated in a lively neighborhood, this property is conveniently located near public transportation, making it an attractive option for tenants and patrons alike. To ensure the confidentiality of financial reports and the property's location, all interested parties are required to complete a Non-Disclosure Agreement (NDA). Don't miss out on the chance to own this income-generating property in the dynamic city of Cambridge, MA with an outstanding CAP RATE.

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.

Your estimated payment
$24,746/mo

Real estate (PITI + HOA + PMI)
$24,965
Principal + interest$15,870
Property tax + insurance$7,783
PMI / 2nd mortgage$1,312
Utilities
$1,738
Heating + cooling$707
Internet + TV + phone$158
Water + sewer + garbage$58
Transportation
$120
Car insurance + maintenance$120
Other (entertainment)
$158
$24,746/mo TLC
Budget$25,246/mo
Remaining after TLC$500/mo
Purchase price
$3,499,000
Down payment
$174,950 (5%)
Loan amount
$3,324,050
APR
4%

Quick facts

Type
BU
Style
Year built
2022
Lot size
Stories
0
Heating
Cooling
Water
HOA
Annual tax
MLS #
73187416
County
Middlesex

Neighborhood — 02138

MetricThis ZIPCountyUSA
Population32,1486,444,931299,088,112
Population Change Since19905.00%7.00%20.00%
Population Density10,463786
Male15,3663,127,134147,432,321
Female16,7823,317,797151,655,844
Never Married15,9191,612,88563,775,926
Married8,2812,586,314123,120,365
Separated2,116247,85712,639,686
Widowed1,032363,59415,467,586
Divorced1,903436,88823,075,029
Number Of House Hold12,6872,431,591111,826,380
Average House Hold Size1.892.562.60
Medial Age29.9437.2535.46
Median House Hold Income$62,981$57,698$48,276
Average House Hold Income$96,355$75,023$63,629
P C I$45,088$29,196$24,529
M D I$52,174$48,105$41,133
A T H E$68,094$57,083$50,898
S T R5.00%5.00%
W C J85.75%81.38%77.74%
(Zip) Code
2138

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
MLSPIN

Listing information last refreshed 12/14/2023. Provided courtesy of the listing office via MLSPIN. Information deemed reliable but not guaranteed.