CCertihomes
95 Hillside Street, Boston, MA 02120

$3,200,000

14 beds 6 baths 4,614 sqft Built 19054 days on marketActive

About this home

Introducing 95 Hillside Street! A three family building consisting of (1) 4 bed/2 bath, (2) 5 bed/2 bath apartments, and three garage parking spaces behind the building. All three apartments have two renovated full bathrooms, beautifully renovated kitchens with granite countertops and granite islands, re-sanded hardwood floors, high ceilings, big bedrooms, and a private porch. In the basement there are two stack coin-op washer/dryers and four huge lockable storage rooms. Each apartment has an efficient Navien On Demand gas unit for heat and hot water. Unit 1 is leased for $5, 000/month, unit 2 is leased for $6, 000/month, and unit 3 is leased for $6, 100/month. Unit 1 is renewing for $5, 200 for the lease term 9/1/2024 - 8/31/2025 and unit 2 & 3's leases end 8/31/2024. All three garage parking spaces are currently leased for $250/month each. Gross annual rent is $214, 200. Don't miss out on this great investment opportunity!

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.

Your estimated payment
$20,303/mo

Real estate (PITI + HOA + PMI)
$20,904
Principal + interest$14,513
Property tax + insurance$5,191
PMI / 2nd mortgage$1,200
Utilities
$740
Heating + cooling$208
Internet + TV + phone$158
Water + sewer + garbage$58
Transportation
$125
Car insurance + maintenance$125
Other (entertainment)
$158
$20,303/mo TLC
Budget$20,803/mo
Remaining after TLC$500/mo
Purchase price
$3,200,000
Down payment
$160,000 (5%)
Loan amount
$3,040,000
APR
4%

Quick facts

Type
3 Family - 3 Units Up/Down
Style
Year built
1905
Lot size
0.1 ac
Stories
6
Heating
Natural Gas
Cooling
Water
Public
HOA
Annual tax
$25,784
MLS #
73229898
County
Suffolk

At a glance

Basement
Garage (3)
Dishwasher
Balcony

Home features

Appliances
RangeDishwasherDisposalMicrowaveRefrigerator
Interior
Laundry RoomStone/Granite/Solid CountersBathroom with Shower StallOpen FloorplanLiving RoomKitchen
Exterior
Balcony/Deck
Community
Public TransportationShoppingParkWalk/Jog TrailsMedical FacilityT-StationUniversity
Parking
Shared DrivewayOff StreetLeasedOn Street
Flooring
Wood, Hardwood
Sewer
Public Sewer

Neighborhood — 02120

MetricThis ZIPCountyUSA
Population12,8666,444,931299,088,112
Population Change Since1990-5.00%7.00%20.00%
Population Density17,782786
Male6,6553,127,134147,432,321
Female6,2113,317,797151,655,844
Never Married6,2661,612,88563,775,926
Married1,9852,586,314123,120,365
Separated982247,85712,639,686
Widowed419363,59415,467,586
Divorced793436,88823,075,029
Number Of House Hold4,9642,431,591111,826,380
Average House Hold Size2.452.562.60
Medial Age29.6537.2535.46
Median House Hold Income$31,028$57,698$48,276
Average House Hold Income$45,292$75,023$63,629
P C I$19,074$29,196$24,529
M D I$27,583$48,105$41,133
A T H E$40,755$57,083$50,898
S T R5.00%5.00%
W C J85.10%81.38%77.74%
(Zip) Code
2120

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
MLSPIN

Listing information last refreshed 4/29/2024. Provided courtesy of the listing office via MLSPIN. Information deemed reliable but not guaranteed.