CCertihomes
80 W Cedar #1A, Boston, MA 02114

$865,000

3 beds 3 baths 1,050 sqft Built 19004 days on marketActive

About this home

INVESTORS TAKE NOTE! 7%+ CAP RATE. This recently updated Beacon Hill duplex features three true bedrooms and three bathrooms in a well maintained condominium building. Located just one block from the Red Line and one block from Charles Street, this home truly has an impeccable location. The upper floor of the home has two large bedrooms with two full bathrooms. The rear facing bedroom has corner exposure and an ensuite bathroom. As you walk downstairs there is a totally updated kitchen w/ gas range, in-unit laundry, as well as the third bedroom and third bathroom. Professionally managed association with many recent updates. Currently leased through 3/31/25 by three working professionals.

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.

Your estimated payment
$6,523/mo

Real estate (PITI + HOA + PMI)
$6,993
Principal + interest$3,923
Property tax + insurance$2,155
HOA$591
PMI / 2nd mortgage$324
Utilities
$482
Heating + cooling$104
Internet + TV + phone$158
Water + sewer + garbage$58
Transportation
$125
Car insurance + maintenance$125
Other (entertainment)
$158
$6,523/mo TLC
Budget$7,023/mo
Remaining after TLC$500/mo
Purchase price
$865,000
Down payment
$43,250 (5%)
Loan amount
$821,750
APR
4%

Quick facts

Type
Condominium
Style
Year built
1900
Lot size
Stories
2
Heating
Central, Hot Water
Cooling
Window Unit(s)
Water
Public
HOA
$591 / Monthly
Annual tax
$9,010
MLS #
73233850
County
Suffolk

At a glance

Basement
Dishwasher

Home features

Appliances
RangeDishwasherRefrigeratorFreezerWasherDryer
Community
Public TransportationShoppingTennis Court(s)ParkWalk/Jog TrailsMedical FacilityLaundromatHighway AccessHouse of WorshipPrivate SchoolPublic SchoolT-StationUniversity
Parking
On Street
Flooring
Tile, Hardwood
Roof
Rubber
Sewer
Public Sewer

Neighborhood — 02114

MetricThis ZIPCountyUSA
Population9,2856,444,931299,088,112
Population Change Since19904.00%7.00%20.00%
Population Density16,741786
Male4,8843,127,134147,432,321
Female4,4003,317,797151,655,844
Never Married4,6661,612,88563,775,926
Married1,9492,586,314123,120,365
Separated1,068247,85712,639,686
Widowed403363,59415,467,586
Divorced601436,88823,075,029
Number Of House Hold5,3552,431,591111,826,380
Average House Hold Size1.502.562.60
Medial Age34.6537.2535.46
Median House Hold Income$60,137$57,698$48,276
Average House Hold Income$86,070$75,023$63,629
P C I$52,972$29,196$24,529
M D I$49,778$48,105$41,133
A T H E$63,539$57,083$50,898
S T R5.00%5.00%
W C J87.66%81.38%77.74%
(Zip) Code
2114

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
MLSPIN

Listing information last refreshed 5/7/2024. Provided courtesy of the listing office via MLSPIN. Information deemed reliable but not guaranteed.