CCertihomes
199 Roycroft Drive, Rochester, NY 14621

$64,000

3 beds 1 baths 1,131 sqft Built 191940 days on marketActive

About this home

Cash-Flowing Colonial – Turnkey 3 Bed, 1 Bath Rental Group showing Agent must be Present Sun 6/29 This 3-bedroom, 1-bath colonial is a high-performing, fully managed rental with dependable long-term tenants already in place. Start earning from day one with this cash-flowing gem—no rehab, no vacancy, just steady income. Light compliance updates are underway, making this an easy addition to any growing portfolio. Even better, this property can be purchased as part of a profitable package with 201 Clifford Ave and 183 Clifford Ave—all tenant-occupied, professionally managed, and income-producing. Rare opportunity to grab a ready-made rental portfolio that pays from day one. Don’t let this one pass you by!

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrFixed at 7.15% APR.

Your estimated payment
$1,241/mo

Real estate (PITI + HOA + PMI)
$712
Principal + interest$411
Property tax + insurance$277
PMI / 2nd mortgage$24
Utilities
$913
Heating + cooling$302
Internet + TV + phone$143
Water + sewer + garbage$58
Transportation
$0
Other (entertainment)
$143
$1,241/mo TLC
Budget$5,000/mo
Remaining after TLC$3,759/mo
Purchase price
$64,000
Down payment
$3,200 (5%)
Loan amount
$60,800
APR
7.15%

Quick facts

Type
SingleFamilyResidence
Style
Colonial
Year built
1919
Lot size
0.0595 ac
Stories
0
Heating
Gas, ForcedAir
Cooling
Water
Connected, Public
HOA
Annual tax
$2,068
MLS #
R1606782
County
Monroe

At a glance

Basement

Home features

Appliances
FreeStandingRangeGasWaterHeaterOven
Interior
AtticEntranceFoyerEatInKitchen
Exterior
BlacktopDriveway
Parking
NoGarage
Flooring
Hardwood, Resilient, Varies
Sewer
Connected

Lot features

NearPublicTransit, Rectangular, RectangularLot, ResidentialLot

Neighborhood — 14621

MetricThis ZIPCountyUSA
Population32,93119,351,094299,088,112
Population Change Since1990-9.00%8.00%20.00%
Population Density9,319395
Male15,3589,381,926147,432,321
Female17,5749,969,168151,655,844
Never Married9,8114,946,39163,775,926
Married7,4407,166,701123,120,365
Separated2,4931,159,67312,639,686
Widowed2,0181,110,24515,467,586
Divorced2,5871,210,44823,075,029
Number Of House Hold12,2477,102,016111,826,380
Average House Hold Size2.652.642.60
Medial Age30.7536.5335.46
Median House Hold Income$24,696$49,847$48,276
Average House Hold Income$35,432$70,032$63,629
P C I$13,597$26,569$24,529
M D I$22,949$42,210$41,133
A T H E$35,108$54,185$50,898
S T R8.00%4.00%
W C J80.61%81.55%77.74%
(Zip) Code
14621

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →

Listing information last refreshed 5/15/2025. Provided courtesy of Upstate Prestige Properties via Buffalo MLS. Information deemed reliable but not guaranteed.