CCertihomes
5419 Narrows Rod & Gun Club Road #21, Napoli, NY 14755

$225,000

3 beds 2 baths 1,970 sqft Built 20072 days on marketActive

About this home

Fully furnished 3-bed, 2-bath cabin in the private Little Valley Rod & Gun Club—enjoy peace, nature, and exclusive club amenities. Step inside to find a warm interior featuring stunning cathedral ceilings, wood finishes & an open-concept layout. The living showcases stylish floating laminate floors, & includes 3 generously sized bedrooms, 2 full bathrooms & a laundry room. One bedroom serves as a private retreat, featuring cozy Berber carpet, 3 closets & a spa-like ensuite with a whirlpool tub, separate stand-up shower, & double sinks. The kitchen is equipped with a breakfast bar, offering a clear view into the dining area. The dining space features hardwood floors & a stunning spiral staircase that leads up to the loft. Upstairs, the loft boasts a double closet & sliding glass doors that open to a private balcony, offering elevated views & the perfect spot to enjoy morning coffee or stargazing at night. Take in the beauty of nature from both the front & back decks, with low-maintenance Trex decking for long-lasting comfort and style. In the backyard, gather around the fire pit—perfect for cozy evenings under the stars or entertaining guests in a serene outdoor setting. A private dock with premium Trex decking adds to the property's waterfront appeal. The Club offers a rich blend of outdoor amenities designed for year-round enjoyment & family-friendly fun. Nestled along a scenic lake, is a sandy beach perfect for swimming, sunbathing, or launching a kayak. The waterfront area also features a slide & diving board, adding a touch of excitement for swimmers of all ages. Children can enjoy the on-site playground, while families & friends can gather at the pavilion for picnics, parties, or relaxing in the shade. Miles of trails wind through the property—ideal for hiking in the warmer months & snowmobiling when the snow falls—making this an ideal setting for both adventure & relaxation in every season. Whether a weekend retreat or full-time home, this cabin offers comfort and charm. Located off the beaten path, yet within easy reach of town amenities, this is a rare opportunity to own a private, fully furnished lakeside escape. Open house Sat July 26 11-1.

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrFixed at 7.15% APR.

Your estimated payment
$2,733/mo

Real estate (PITI + HOA + PMI)
$2,085
Principal + interest$1,444
Property tax + insurance$557
PMI / 2nd mortgage$84
Utilities
$1,287
Heating + cooling$497
Internet + TV + phone$127
Water + sewer + garbage$58
Transportation
$0
Other (entertainment)
$127
$2,733/mo TLC
Budget$5,000/mo
Remaining after TLC$2,267/mo
Purchase price
$225,000
Down payment
$11,250 (5%)
Loan amount
$213,750
APR
7.15%

Quick facts

Type
SingleFamilyResidence
Style
CapeCod
Year built
2007
Lot size
0.01 ac
Stories
0
Heating
Electric, Baseboard
Cooling
Water
Well
HOA
Annual tax
$3,292
MLS #
B1623230
County
Cattaraugus

Home features

Appliances
DryerDishwasherElectricOvenElectricRangeElectricWaterHeaterMicrowaveRefrigeratorWasher
Interior
BreakfastBarCeilingFansCathedralCeilingsSeparateFormalDiningRoomFurnishedSeparateFormalLivingRoomGraniteCountersCountryKitchenSlidingGlassDoorsSkylightsNaturalWoodworkConvertibleBedroomLoftMainLevelPrimaryPrimarySuite
Exterior
DeckDockGravelDrivewaySeeRemarks
Parking
NoGarage
Flooring
Carpet, Hardwood, Laminate, Tile, Varies
Roof
Asphalt
Sewer
SepticTank

Lot features

IrregularLot

Neighborhood — 14755

MetricThis ZIPCountyUSA
Population2,84919,351,094299,088,112
Population Change Since19900.00%8.00%20.00%
Population Density45395
Male1,4859,381,926147,432,321
Female1,3649,969,168151,655,844
Never Married5144,946,39163,775,926
Married1,2807,166,701123,120,365
Separated1711,159,67312,639,686
Widowed1731,110,24515,467,586
Divorced2061,210,44823,075,029
Number Of House Hold1,0317,102,016111,826,380
Average House Hold Size2.652.642.60
Medial Age38.4136.5335.46
Median House Hold Income$37,236$49,847$48,276
Average House Hold Income$45,746$70,032$63,629
P C I$17,862$26,569$24,529
M D I$32,757$42,210$41,133
A T H E$41,267$54,185$50,898
S T R8.00%4.00%
W C J77.35%81.55%77.74%
(Zip) Code
14755

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →

Listing information last refreshed 7/24/2025. Provided courtesy of eXp Realty via Buffalo MLS. Information deemed reliable but not guaranteed.