$599,999
About this home
Excellent income‑producing 3‑family property in the heart of New Brunswick, next to the hospital and short distance to NJ Transit trains. Rare, fully rented 3‑family with basement offering strong cash flow. Unit 1 features 2 BR / 1 FB, Kitchen & LR ($1, 756/mo). Unit 2 features 1 BR / 1 FB, Kitchen & LR ($1, 350/mo). Unit 3 features 1 BR / 1 FB, Kitchen & LR ($1, 300/mo). Units 1 & 2 gas heat, Unit 3 electric heat. Separate electric & gas meters. Tenants pay electric/gas; owner pays water. Newer flooring throughout, new roof, updated fire escape and rear stairs. Owner invested nearly $50K in improvements over past 5 years. 2025 Gross Income $52, 872. Expenses $20, 389.23. NOI $32, 482.77. Cap Rate 5.41%. Prime location near Rutgers, hospitals, transportation, and downtown amenities. Showings begin 05/09/26. Do not miss this opportunity!
Affordability — calculate your monthly payment
Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrFixed at 7.19% APR.
- Real estate (PITI + HOA + PMI)
- $5,278
- Utilities
- $603
- Transportation
- $129
- Other (entertainment)
- $143
Quick facts
At a glance
Home features
Lot features
Interior Lot
Neighborhood — 08901
| Metric | This ZIP | County | USA |
|---|---|---|---|
| Population | 49,834 | 8,832,837 | 299,088,112 |
| Population Change Since1990 | 19.00% | 14.00% | 20.00% |
| Population Density | 7,934 | 1,137 | — |
| Male | 24,953 | 4,307,827 | 147,432,321 |
| Female | 24,881 | 4,525,010 | 151,655,844 |
| Never Married | 22,971 | 1,965,811 | 63,775,926 |
| Married | 8,731 | 3,647,435 | 123,120,365 |
| Separated | 5,376 | 391,239 | 12,639,686 |
| Widowed | 1,261 | 515,172 | 15,467,586 |
| Divorced | 2,527 | 529,393 | 23,075,029 |
| Number Of House Hold | 13,519 | 3,167,345 | 111,826,380 |
| Average House Hold Size | 3.21 | 2.73 | 2.60 |
| Medial Age | 24.61 | 37.15 | 35.46 |
| Median House Hold Income | $41,853 | $63,392 | $48,276 |
| Average House Hold Income | $58,306 | $83,312 | $63,629 |
| P C I | $19,187 | $30,662 | $24,529 |
| M D I | $36,349 | $52,505 | $41,133 |
| A T H E | $48,230 | $61,369 | $50,898 |
| S T R | 7.00% | 7.00% | — |
| W C J | 83.09% | 81.02% | 77.74% |
Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.
Map & walkability
Open in Google Maps →Listing information last refreshed 5/9/2026. Provided courtesy of HALO REALTY via Central Jersey Multiple Listing System, INC. Information deemed reliable but not guaranteed.