CCertihomes
8 Prospect Street, New Brunswick, NJ 08901

$599,999

0 beds 3 baths 2,278 sqft Built 18821 days on marketActive

About this home

Excellent income‑producing 3‑family property in the heart of New Brunswick, next to the hospital and short distance to NJ Transit trains. Rare, fully rented 3‑family with basement offering strong cash flow. Unit 1 features 2 BR / 1 FB, Kitchen & LR ($1, 756/mo). Unit 2 features 1 BR / 1 FB, Kitchen & LR ($1, 350/mo). Unit 3 features 1 BR / 1 FB, Kitchen & LR ($1, 300/mo). Units 1 & 2 gas heat, Unit 3 electric heat. Separate electric & gas meters. Tenants pay electric/gas; owner pays water. Newer flooring throughout, new roof, updated fire escape and rear stairs. Owner invested nearly $50K in improvements over past 5 years. 2025 Gross Income $52, 872. Expenses $20, 389.23. NOI $32, 482.77. Cap Rate 5.41%. Prime location near Rutgers, hospitals, transportation, and downtown amenities. Showings begin 05/09/26. Do not miss this opportunity!

Affordability — calculate your monthly payment

Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrFixed at 7.19% APR.

Your estimated payment
$5,580/mo

Real estate (PITI + HOA + PMI)
$5,278
Principal + interest$3,865
Property tax + insurance$1,188
PMI / 2nd mortgage$225
Utilities
$603
Heating + cooling$147
Internet + TV + phone$143
Water + sewer + garbage$58
Transportation
$129
Car insurance + maintenance$129
Other (entertainment)
$143
$5,580/mo TLC
Budget$6,080/mo
Remaining after TLC$500/mo
Purchase price
$599,999
Down payment
$30,000 (5%)
Loan amount
$569,999
APR
7.19%

Quick facts

Type
3 Family
Style
Year built
1882
Lot size
0.0574 ac
Stories
3
Heating
Separate Furnaces
Cooling
A/C Window Unit(s)
Water
Public
HOA
Annual tax
$6,696
MLS #
2614145R
County
Middlesex

At a glance

Basement

Home features

Appliances
Water Heater(See RemarksGas)Water HeaterUnit 1(Range/OvenRefrigerator)Unit 2(Range/OvenRefrigerator)Unit 3(Range/OvenRefrigerator)
Interior
Unit 1(Dining Room2 BedroomsKitchen1 BathLiving Room)Unit 2(1 BedroomKitchen1 BathLiving Room)Unit 3(1 BedroomKitchen1 BathLiving Room)
Exterior
PatioDeck
Patio & porch
PatioDeck
Accessibility
Unit 1 Accessibility FeaturesUnit 2 Accessibility FeaturesUnit 3 Accessibility Features
Roof
Asphalt, Flat
Sewer
Public Sewer
Ownership
Fee Simple

Lot features

Interior Lot

Neighborhood — 08901

MetricThis ZIPCountyUSA
Population49,8348,832,837299,088,112
Population Change Since199019.00%14.00%20.00%
Population Density7,9341,137
Male24,9534,307,827147,432,321
Female24,8814,525,010151,655,844
Never Married22,9711,965,81163,775,926
Married8,7313,647,435123,120,365
Separated5,376391,23912,639,686
Widowed1,261515,17215,467,586
Divorced2,527529,39323,075,029
Number Of House Hold13,5193,167,345111,826,380
Average House Hold Size3.212.732.60
Medial Age24.6137.1535.46
Median House Hold Income$41,853$63,392$48,276
Average House Hold Income$58,306$83,312$63,629
P C I$19,187$30,662$24,529
M D I$36,349$52,505$41,133
A T H E$48,230$61,369$50,898
S T R7.00%7.00%
W C J83.09%81.02%77.74%
(Zip) Code
8901

Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.

Map & walkability

Open in Google Maps →
Central Jersey Multiple Listing System, INC

Listing information last refreshed 5/9/2026. Provided courtesy of HALO REALTY via Central Jersey Multiple Listing System, INC. Information deemed reliable but not guaranteed.