Closed$580,000
TLC ≈ $5,161/mo
3 3 1,580 sqft
406 S 1st Avenue S, Highland Park, NJ 08904
163-165 LIVINGSTON Avenue, New Brunswick, NJ 07004
$1,499,000
0 beds 0 baths 4,752 sqft Built 19002 days on marketActive
About this home
18-unit licensed rooming property featuring 14 bedrooms, 2 units with bedroom/kitchen areas, and 2 one-bedroom apartments with private kitchens and baths. 16 of 18 units currently occupied, month-to-month tenants, plus additional income from a rented garage. Conveniently located near Rutgers University and Downtown New Brunswick. Strong income-producing opportunity with additional upside potential.
Affordability — calculate your monthly payment
Adjust your budget to see what's left after housing, utilities and transportation. Numbers below assume a 5% down, 30YrJumbo at 4% APR.
Your estimated payment
$11,068/mo
- Real estate (PITI + HOA + PMI)
- $11,079
- Utilities
- $662
- Transportation
- $116
- Other (entertainment)
- $158
Principal + interest$6,799
Property tax + insurance$3,718
PMI / 2nd mortgage$562
Heating + cooling$169
Internet + TV + phone$158
Water + sewer + garbage$58
Car insurance + maintenance$116
Budget$11,568/mo
Remaining after TLC$500/mo
Purchase price
$1,499,000
Down payment
$74,950 (5%)
Loan amount
$1,424,050
APR
4%
Quick facts
Type
Commercial
Style
—
Year built
1900
Lot size
0.1515 ac
Stories
2
Heating
Radiant
Cooling
Window Unit(s)
Water
Public
HOA
—
Annual tax
$26,208
MLS #
2704142R
County
Middlesex
Home features
Parking
Off Site
Flooring
Carpet, Concrete, Tile
Roof
Asphalt
Sewer
Public Sewer
Lot features
See Remarks
Neighborhood — 07004
| Metric | This ZIP | County | USA |
|---|---|---|---|
| Population | 6,128 | 8,832,837 | 299,088,112 |
| Population Change Since1990 | -4.00% | 14.00% | 20.00% |
| Population Density | 591 | 1,137 | — |
| Male | 3,007 | 4,307,827 | 147,432,321 |
| Female | 3,121 | 4,525,010 | 151,655,844 |
| Never Married | 1,119 | 1,965,811 | 63,775,926 |
| Married | 3,238 | 3,647,435 | 123,120,365 |
| Separated | 168 | 391,239 | 12,639,686 |
| Widowed | 333 | 515,172 | 15,467,586 |
| Divorced | 174 | 529,393 | 23,075,029 |
| Number Of House Hold | 2,013 | 3,167,345 | 111,826,380 |
| Average House Hold Size | 3.02 | 2.73 | 2.60 |
| Medial Age | 41.75 | 37.15 | 35.46 |
| Median House Hold Income | $105,275 | $63,392 | $48,276 |
| Average House Hold Income | $108,202 | $83,312 | $63,629 |
| P C I | $35,782 | $30,662 | $24,529 |
| M D I | $79,870 | $52,505 | $41,133 |
| A T H E | $75,295 | $61,369 | $50,898 |
| S T R | 7.00% | 7.00% | — |
| W C J | 75.04% | 81.02% | 77.74% |
(Zip) Code
7004
Data via Certihomes neighborhood index. Comparisons across this ZIP, county and the United States.
Map & walkability
Open in Google Maps →Recently sold nearby
Listing information last refreshed 9/7/2026. Provided courtesy of REAL via Central Jersey Multiple Listing System, INC. Information deemed reliable but not guaranteed.